RentCast
Forecast rental income with precision using HUD fair market rents and comprehensive cash flow analysis.
Live DataHUD Fair Market Rents • FY2024
Updated: 12/22/2025Market:
Bedrooms:
Cash Flow Calculator
Monthly Income
Gross Rent (HUD FMR)$0
Monthly Expenses
Mortgage (P&I)$1,839
Property Tax$321
Insurance$100
Maintenance (5%)$0
Vacancy (5%)$0
Management (8%)$0
Total Expenses$2,260
Negative Cash Flow
Monthly Cash Flow
-$2,260
Annual Cash Flow
-$27,123
Cash-on-Cash Return
-38.7%
Cap Rate
-1.4%
AI Market Insight
Las Vegas, NV has a HUD Fair Market Rent of $0 for a 2-bedroom unit. Cap rates below 4% suggest a more expensive market focused on appreciation over cash flow.
Why Use This Tool
- Get accurate rent estimates backed by HUD Fair Market Rent data
- Calculate true cash flow with all expenses included
- Compare metrics across 10+ major metro markets
- Make data-driven investment decisions
The Teronzi Edge
- Live HUD data updated annually for FY2024
- Comprehensive expense modeling with vacancy and management
- Instant Cap Rate and Cash-on-Cash calculations
- Multi-market comparison at your fingertips
How We Use AI
- AI analyzes market trends to provide rent growth projections
- Automated cash flow alerts when metrics fall below thresholds
- Smart expense estimation based on property characteristics
Data Sources
- HUD FMR — Fair Market Rents by metro area
- FRED — Current mortgage rate data
- Census ACS — Demographic and income data